Registrieren
Projekt 07Entwicklung

Aurela Village

Eine integrierte Versorgungsplattform: Gesundheitsversorgung und Wohnen für Senioren, Genesungsdienste sowie Mutterschaftsversorgung für junge Mütter.

Applied America entwickelt Aurela Village gemeinsam mit dem Projektträger, bringt das Kapital zusammen und führt das Projekt durch den Bau bis in den Betrieb.

EntwicklungNorth Carolina · USA (indikativer Standort)Gesundheit · Seniorenwohnen · Mutterschaftsversorgung

Gesamtinvestition
$300M
Prognostizierter Umsatz
≈ $250M
Direkte & unterstützte Arbeitsplätze
4,000+

Investment and employment figures are sponsor-stated project plans; revenue is a modelled projection. Figures are not audited.

Überblick & Marktthese

America’s care infrastructure is falling behind its demographics. Roughly 10,000 Americans turn 65 every day, and senior-housing occupancy reached 89.1% in late 2025 against just ~1% inventory growth — the sector needs an estimated 806,000 additional units by 2030. The senior-living market, near $944 billion in 2025, is projected to reach $1.33 trillion by 2033.

The shortage is not only beds — it is care. Behavioral-health and recovery demand has outrun capacity since parity mandates and the opioid crisis, and maternal-care deserts are spreading: a large and growing share of U.S. counties have no obstetric provider, disproportionately harming young and rural mothers. Each of these populations is under-served, reimbursable, and geographically overlapping.

The binding constraint across every competitor is the same: clinical workforce. An integrated platform that serves seniors, people in recovery, and young mothers under shared clinical, real-estate, and operating infrastructure deploys that scarce workforce far more efficiently — and captures multiple reimbursement streams (Medicare, Medicaid, managed care, and private pay) rather than betting on one.

Co-locating senior care, recovery, and maternal services also creates intergenerational programming and staffing flexibility that single-purpose operators cannot match. Investment and revenue figures are planning estimates pending feasibility study.

Investmentthese, Risiko & Politik

Investment highlights
  • Care demand outrunning supply across three under-served populations
  • An estimated 806,000 additional senior units needed by 2030
  • Shared clinical workforce across senior, recovery, and maternal care
  • Diversified reimbursement: Medicare, Medicaid, managed care, private pay
Risk & mitigants
  • Clinical workforce scarcityShared workforce across service lines plus a training pipeline
  • Reimbursement policy shiftsDiversified across Medicare, Medicaid, managed care, and private pay
  • Licensing and regulationExperienced operators with staged licensing by service line
  • Development and lease-upDemand-validated markets with high occupancy comparables
Incentive & policy alignment
  • CMS reimbursement (Medicare / Medicaid)Core operating revenue across senior and behavioral care
  • HUD senior-housing programsFinancing and support for senior living development
  • New Markets Tax Credits & state health grantsSupport in underserved and care-desert markets

Program eligibility, availability, and terms vary by siting and are subject to confirmation with the responsible authority.

Additionality — the but-for case

The integrated, workforce-sharing care model is not built by single-line operators; coordinated support for siting and workforce is what brings this capacity to underserved markets.

Community & local benefit
  • Clinical and care jobs with training pathways
  • Care access for seniors, recovery, and young mothers
  • Local workforce-development partnerships
How to engage
  1. 1Introductory call and mutual NDA.
  2. 2Access to the full data room, model, and feasibility materials.
  3. 3Structured term discussion — milestones, clawbacks, and community-benefit terms built in.
Contact Applied America about Aurela Village

Betriebsplan & Kapitaleinsatz

Operational Plan

Indicative programme · 2026–2027
Activity
20262027
123456789101112123456789101112
01Senior Healthcare
02Senior Living Communities
03Recovery & Behavioral Health
04Maternal & Young-Mother Care
05Integrated Operations

Capital Plan

Indicative allocation · pending feasibility
≈ $300M
Total Investment
≈ $250M
Projected Annual Revenue
0.8×
Revenue Multiple on Capital
Site, Land & Construction38%$114M
Plant, Equipment & Process30%$90M
Engineering & Development12%$36M
Working Capital & Commissioning11%$33M
Contingency & Financing9%$27M
Total capital plan$300M

Finanzen, Wirkung & Renditen

Illustrative model The economic-impact, credit and valuation metrics below are derived from the sponsor’s stated investment and jobs and the modelled revenue, using research-informed assumptions and the sources listed at the foot of this briefing. They are planning illustrations, not guarantees.

$55MEBITDAillustrative
22%EBITDA marginillustrative
$605MEnterprise valueillustrative
1.45×Min DSCRillustrative
17%Levered IRRillustrative
2.3×MOICillustrative
For economic-development offices

Economic & fiscal impact

Jobs decomposition
2,500 direct1,500 supported1.6× employment multiplier
Average wage vs. U.S. average
$58K / yr88% of U.S. average · verify vs. county average at siting
$9MEst. annual tax revenueproperty + income + sales
$75KCapital per job
900Construction job-years
88%Wage vs. U.S. average
For lenders & bond buyers

Capital structure & credit

Sources of capital
$195M debt$105M equity65% loan-to-cost
Debt-service coverage (DSCR)
1.45× minimum1.30× covenant · scale 1.0–2.0×
AaShadow ratingillustrative
55%Revenue contracted / offtake
6 moDebt-service reserve
ModerateRisk tier
For investors & bankers

Illustrative valuation & returns

$55MEBITDA (22% margin)
×
11×EV / EBITDA
=
$605MEnterprise value
17%Levered IRRillustrative
2.3×MOICillustrative
$2MDevelopment feeillustrative
11×EV / EBITDA
Exit routes (probability-weighted)
  • Strategic acquisition50%11× EBITDA
  • Sponsor sale30%10× EBITDA
  • IPO20%2× revenue
Projection · illustrative

Revenue ramp to stabilization

Illustrative ramp from commissioning to stabilized annual revenue of ≈ $250M. Actual profile depends on construction, offtake, and market conditions.

Portfolio context

Against the portfolio

  • Orion Standard$1.44B
  • Helix Build$500M
  • Aurofirm$400M
  • Terraform America$375M
  • The Saint Plaza$350M
  • Prima Materia$350M
  • Aurela Village$300M
  • Circuit Talos$250M
  • Nereus Aquaculture$100M

Planned capital for each of the 9 initiatives, as its brief states it — the first phase only, where the build is phased. This initiative is highlighted.

Research

Sources & references

External links open third-party sites provided for reference only; inclusion implies no endorsement. Figures should be verified against primary sources and confirmed by feasibility study.

Illustrative model Sources & uses, sensitivity, and comparable multiples are derived from the base-case assumptions and sector benchmarks for demonstration; they are not guarantees and are subject to diligence and feasibility.

Sources & uses of capital
Sources
Senior project debt65% loan-to-cost$195M
Sponsor & co-invest equity35% of capitalization$105M
Total sources$300M
Uses
Site, Land & Construction38%$114M
Plant, Equipment & Process30%$90M
Engineering & Development12%$36M
Working Capital & Commissioning11%$33M
Contingency & Financing9%$27M
Total uses$300M
Return sensitivity
MetricDownsideBaseUpside
Levered IRR10%17%22%
MOIC1.7×2.3×2.8×
Min DSCR1.25×1.45×1.70×

Downside / upside bracket the base case for demonstration; actual ranges depend on price, offtake, cost, and schedule.

Comparable multiples
  • Senior living & care operators10–13× EV/EBITDA
  • Integrated & behavioral health11–14× EV/EBITDA
  • This platform — modeled11× EV/EBITDA

Sector ranges are illustrative reference benchmarks, not specific transactions.

Dokumentationsraum

Confidential Investment BriefPDFFür Zugang registrieren
Financial Model & Capital PlanXLSXFür Zugang registrieren
Market & Policy AnalysisPDFFür Zugang registrieren
Aurela Village — Gesundheit · Seniorenwohnen · Mutterschaftsversorgung — Applied America